Santa Rosa County Property Appraiser
Greg S. Brown IICFA
| 33-2N-28-0000-06000-0000 |
| 5431 BYROM ST, MILTON, 32570 |
| MULTI-FAMILY - 10 UNITS OR MORE (000300) |
| 33-2N-28 |
| MILTON |
| 13.4261 |
| 3.573 |
| *DESCRIPTION UPDATE FOR 2021* BOARD WALK APPARTMENTS FKA SPRING VILLA CONDOMINIUMS DES AS FOLLOWS: BEG AT SE CORN OF MEADOWBROOK SUB (PB B PG 13) THN S0*02'03"E ALNG W R/W OF BYROM ST 235. 25 FT THN N87*37'31"W 276.09 FT THN S10*51'0"W 266.62 FT THN N70*44'50"W 280.50 FT THN N8*39'41"E 279.72 FT THN N89*14'28"E 269.46 FT THN N0*39' 28"W 111.66 FT THN N89*42'32"E 280.44 FT TO POB AS DES IN OR 4040 PG 584 |
| FL BOARDWALK LLC |
| 3611 14TH AVE |
| STE 393 |
| BROOKLYN, NY 11218-3750 |
| 2024 Certified | 2025 Certified | 2026 Certified | |
|---|---|---|---|
| Building Value | $2,810,234 | $3,918,632 | $4,335,561 |
| Extra Feature Value | $32,000 | $32,000 | $32,000 |
| Land Value | $107,190 | $107,190 | $155,425 |
| Land Agricultural Value | $0 | $0 | $0 |
| Agricultural (Market) Value | $0 | $0 | $0 |
| Just (Market) Value | $2,949,424 | $4,057,822 | $4,522,986 |
| Co. Assessed Value | $2,161,798 | $2,377,978 | $2,615,776 |
| Exempt Value | $0 | $0 | $0 |
| Co. Taxable Value | $2,161,798 | $2,377,978 | $2,615,776 |
| Type | MULTI-FAMILY - 10 UNITS OR MORE |
|---|---|
| Total Area | 6024 |
| Heated Area | 5104 |
| Exterior Walls | PREFAB PANEL |
| Roof Cover | ASPHALT SHINGLE |
| Interior Walls | DRYWALL |
| Foundation | MONOLITHIC |
| Frame | WOOD FRAME |
| Floor | CARPET |
| Heat Type | FORCED AIR DUCT |
| A/C Type | CENTRAL |
| Bathrooms | 8 |
| Bedrooms | 8 |
| Stories | 2 |
| Actual Year Built | 1983 |
| Effective Year Built | 1993 |
Current Traverse
Use: MULTI-FAMILY - 10 UNITS OR MORE (000300)
| Effective Rate | Replacement Cost |
|---|---|
| 112.445 | $599,107 |
| Normal | 29.25% |
|---|---|
| Economic | 0% |
| Functional | 0% |
| Special | 0% |
| Good | 70.75% |
| Replacement Cost New Less Depreciation (RCNLD) | $423,868 |
| Name | Actual | Effective | RCNLD |
|---|---|---|---|
| Totals | 0 | 0 | $0 |
| Type | MULTI-FAMILY - 10 UNITS OR MORE |
|---|---|
| Total Area | 8200 |
| Heated Area | 6960 |
| Exterior Walls | PREFAB PANEL |
| Roof Cover | ASPHALT SHINGLE |
| Interior Walls | DRYWALL |
| Foundation | MONOLITHIC |
| Frame | WOOD FRAME |
| Floor | CARPET |
| Heat Type | FORCED AIR DUCT |
| A/C Type | CENTRAL |
| Bathrooms | 8 |
| Bedrooms | 16 |
| Stories | 2 |
| Actual Year Built | 1983 |
| Effective Year Built | 1993 |
Current Traverse
Use: MULTI-FAMILY - 10 UNITS OR MORE (000300)
| Effective Rate | Replacement Cost |
|---|---|
| 112.445 | $816,800 |
| Normal | 29.25% |
|---|---|
| Economic | 0% |
| Functional | 0% |
| Special | 0% |
| Good | 70.75% |
| Replacement Cost New Less Depreciation (RCNLD) | $577,886 |
| Name | Actual | Effective | RCNLD |
|---|---|---|---|
| Totals | 0 | 0 | $0 |
| Type | MULTI-FAMILY - 10 UNITS OR MORE |
|---|---|
| Total Area | 8200 |
| Heated Area | 6960 |
| Exterior Walls | PREFAB PANEL |
| Roof Cover | ASPHALT SHINGLE |
| Interior Walls | DRYWALL |
| Foundation | MONOLITHIC |
| Frame | WOOD FRAME |
| Floor | CARPET |
| Heat Type | FORCED AIR DUCT |
| A/C Type | CENTRAL |
| Bathrooms | 8 |
| Bedrooms | 16 |
| Stories | 2 |
| Actual Year Built | 1983 |
| Effective Year Built | 1993 |
Current Traverse
Use: MULTI-FAMILY - 10 UNITS OR MORE (000300)
| Effective Rate | Replacement Cost |
|---|---|
| 112.445 | $816,800 |
| Normal | 29.25% |
|---|---|
| Economic | 0% |
| Functional | 0% |
| Special | 0% |
| Good | 70.75% |
| Replacement Cost New Less Depreciation (RCNLD) | $577,886 |
| Name | Actual | Effective | RCNLD |
|---|---|---|---|
| Totals | 0 | 0 | $0 |
| Type | MULTI-FAMILY - 10 UNITS OR MORE |
|---|---|
| Total Area | 6024 |
| Heated Area | 5104 |
| Exterior Walls | PREFAB PANEL |
| Roof Cover | ASPHALT SHINGLE |
| Interior Walls | DRYWALL |
| Foundation | MONOLITHIC |
| Frame | WOOD FRAME |
| Floor | CARPET |
| Heat Type | FORCED AIR DUCT |
| A/C Type | CENTRAL |
| Bathrooms | 8 |
| Bedrooms | 8 |
| Stories | 2 |
| Actual Year Built | 1983 |
| Effective Year Built | 1993 |
Current Traverse
Use: MULTI-FAMILY - 10 UNITS OR MORE (000300)
| Effective Rate | Replacement Cost |
|---|---|
| 112.445 | $599,107 |
| Normal | 29.25% |
|---|---|
| Economic | 0% |
| Functional | 0% |
| Special | 0% |
| Good | 70.75% |
| Replacement Cost New Less Depreciation (RCNLD) | $423,868 |
| Name | Actual | Effective | RCNLD |
|---|---|---|---|
| Totals | 0 | 0 | $0 |
| Type | MULTI-FAMILY - 10 UNITS OR MORE |
|---|---|
| Total Area | 8200 |
| Heated Area | 6960 |
| Exterior Walls | PREFAB PANEL |
| Roof Cover | ASPHALT SHINGLE |
| Interior Walls | DRYWALL |
| Foundation | MONOLITHIC |
| Frame | WOOD FRAME |
| Floor | CARPET |
| Heat Type | FORCED AIR DUCT |
| A/C Type | CENTRAL |
| Bathrooms | 8 |
| Bedrooms | 16 |
| Stories | 2 |
| Actual Year Built | 1983 |
| Effective Year Built | 1993 |
Current Traverse
Use: MULTI-FAMILY - 10 UNITS OR MORE (000300)
| Effective Rate | Replacement Cost |
|---|---|
| 112.445 | $816,800 |
| Normal | 29.25% |
|---|---|
| Economic | 0% |
| Functional | 0% |
| Special | 0% |
| Good | 70.75% |
| Replacement Cost New Less Depreciation (RCNLD) | $577,886 |
| Name | Actual | Effective | RCNLD |
|---|---|---|---|
| Totals | 0 | 0 | $0 |
| Type | MULTI-FAMILY - 10 UNITS OR MORE |
|---|---|
| Total Area | 8200 |
| Heated Area | 6960 |
| Exterior Walls | PREFAB PANEL |
| Roof Cover | ASPHALT SHINGLE |
| Interior Walls | DRYWALL |
| Foundation | MONOLITHIC |
| Frame | WOOD FRAME |
| Floor | CARPET |
| Heat Type | FORCED AIR DUCT |
| A/C Type | CENTRAL |
| Bathrooms | 8 |
| Bedrooms | 16 |
| Stories | 2 |
| Actual Year Built | 1983 |
| Effective Year Built | 1993 |
Current Traverse
Use: MULTI-FAMILY - 10 UNITS OR MORE (000300)
| Effective Rate | Replacement Cost |
|---|---|
| 112.445 | $816,800 |
| Normal | 29.25% |
|---|---|
| Economic | 0% |
| Functional | 0% |
| Special | 0% |
| Good | 70.75% |
| Replacement Cost New Less Depreciation (RCNLD) | $577,886 |
| Name | Actual | Effective | RCNLD |
|---|---|---|---|
| Totals | 0 | 0 | $0 |
| Type | MULTI-FAMILY - 10 UNITS OR MORE |
|---|---|
| Total Area | 8200 |
| Heated Area | 6960 |
| Exterior Walls | PREFAB PANEL |
| Roof Cover | ASPHALT SHINGLE |
| Interior Walls | DRYWALL |
| Foundation | MONOLITHIC |
| Frame | WOOD FRAME |
| Floor | CARPET |
| Heat Type | FORCED AIR DUCT |
| A/C Type | CENTRAL |
| Bathrooms | 8 |
| Bedrooms | 16 |
| Stories | 2 |
| Actual Year Built | 1983 |
| Effective Year Built | 1993 |
Current Traverse
Use: MULTI-FAMILY - 10 UNITS OR MORE (000300)
| Effective Rate | Replacement Cost |
|---|---|
| 112.445 | $816,800 |
| Normal | 29.25% |
|---|---|
| Economic | 0% |
| Functional | 0% |
| Special | 0% |
| Good | 70.75% |
| Replacement Cost New Less Depreciation (RCNLD) | $577,886 |
| Name | Actual | Effective | RCNLD |
|---|---|---|---|
| Totals | 0 | 0 | $0 |
| Type | MULTI-FAMILY - 10 UNITS OR MORE |
|---|---|
| Total Area | 8200 |
| Heated Area | 6960 |
| Exterior Walls | PREFAB PANEL |
| Roof Cover | ASPHALT SHINGLE |
| Interior Walls | DRYWALL |
| Foundation | MONOLITHIC |
| Frame | WOOD FRAME |
| Floor | CARPET |
| Heat Type | FORCED AIR DUCT |
| A/C Type | CENTRAL |
| Bathrooms | 8 |
| Bedrooms | 16 |
| Stories | 2 |
| Actual Year Built | 1983 |
| Effective Year Built | 1993 |
Current Traverse
Use: MULTI-FAMILY - 10 UNITS OR MORE (000300)
| Effective Rate | Replacement Cost |
|---|---|
| 112.445 | $816,800 |
| Normal | 29.25% |
|---|---|
| Economic | 0% |
| Functional | 0% |
| Special | 0% |
| Good | 70.75% |
| Replacement Cost New Less Depreciation (RCNLD) | $577,886 |
| Name | Actual | Effective | RCNLD |
|---|---|---|---|
| Totals | 0 | 0 | $0 |
| Type | SERVICE/REPAIR SHOPS |
|---|---|
| Total Area | 693 |
| Heated Area | 0 |
| Exterior Walls | PREFAB PANEL |
| Roof Cover | ASPHALT SHINGLE |
| Interior Walls | DRYWALL |
| Foundation | BLOCK/MASONRY |
| Frame | WOOD FRAME |
| Floor | VINYL ASPHALT |
| Heat Type | |
| A/C Type | |
| Bathrooms | 2 |
| Bedrooms | 0 |
| Stories | 1 |
| Actual Year Built | 1983 |
| Effective Year Built | 1993 |
Current Traverse
Use: SERVICE/REPAIR SHOPS (002500)
| Effective Rate | Replacement Cost |
|---|---|
| 90.72 | $55,430 |
| Normal | 63% |
|---|---|
| Economic | 0% |
| Functional | 0% |
| Special | 0% |
| Good | 37% |
| Replacement Cost New Less Depreciation (RCNLD) | $20,509 |
| Name | Actual | Effective | RCNLD |
|---|---|---|---|
| Totals | 0 | 0 | $0 |
| Land Code | Description | Frontage | Depth | Unit Type | Land Units | Land Value |
|---|---|---|---|---|---|---|
| 000300 | MULTI-FAMILY - 10 UNITS OR MORE | 0 | AC | 3.573 | $155,425 |
| Source | Code | Description |
|---|---|---|
| City of Milton | R-3 | Residential, Multi-Family |
| PARKING SPACE | 1 | 8 UT | 1995 | $4,000 |
| PARKING SPACE | 1 | 8 UT | 1995 | $4,000 |
| PARKING SPACE | 1 | 8 UT | 1995 | $4,000 |
| PARKING SPACE | 1 | 8 UT | 1995 | $4,000 |
| PARKING SPACE | 1 | 8 UT | 1995 | $4,000 |
| PARKING SPACE | 1 | 8 UT | 1995 | $4,000 |
| PARKING SPACE | 1 | 8 UT | 1995 | $4,000 |
| PARKING SPACE | 1 | 8 UT | 1995 | $4,000 |
| Multi-Parcel | Sale Date | Sale Price | Instrument | Book / Page | Qualification | Sale Type | Grantor | Grantee |
|---|---|---|---|---|---|---|---|---|
| N | 12/09/2020 | $100 | WD | 4040/5844040 / 584 | U | I | WL BLACKWATER I LLC | FL BOARDWALK LLC |
| Y | 03/26/2018 | $8,200,000 | SW | 3716/4863716 / 486 | Q | I | GVA PRO LLC | WL BLACKWATER I LLC |
| Y | 02/07/2018 | $8,200,000 | MS | 3706/9013706 / 901 | U | I | SPECIAL MASTER/BLACKWATER HOUSING CORPORATION | GVA PRO LLC |
| N | 05/01/1995 | $28,000 | WD | 1474/5931474 / 593 | U | I | BLACKWATER HOUSING CORPORATION | |
| N | 05/01/1995 | $100 | QD | 1474/5911474 / 591 | U | I | ||
| N | 05/01/1995 | $1,760,000 | WD | 1474/5881474 / 588 | Q | I | ||
| N | 03/01/1984 | $91,000 | WD | 675/113675 / 113 | U | I |